














































Study with the several resources on Docsity
Earn points by helping other students or get them with a premium plan
Prepare for your exams
Study with the several resources on Docsity
Earn points to download
Earn points by helping other students or get them with a premium plan
Community
Ask the community for help and clear up your study doubts
Discover the best universities in your country according to Docsity users
Free resources
Download our free guides on studying techniques, anxiety management strategies, and thesis advice from Docsity tutors
An overview of Steve Crummett's financial and operational review for the fiscal year 2020. It includes a summary income statement, revenue growth by quarter, and an analysis of the impact of COVID-19 on various divisions. Additionally, the document discusses the company's progress in reducing carbon emissions and its carbon credentials.
Typology: Study notes
1 / 54
This page cannot be seen from the preview
Don't miss anything!
25 th^ February 2021
Adjusted* basis £m FY 2020 FY 2019 % change
Revenue 3,034 3,071 -1%
Operating profit 68.5 93.1 -26%
Operating margin 2.3% 3.0% -70bps
Net Interest (4.6) (2.7) -£1.9m
Profit before Tax 63.9 90.4 -29%
Tax (14.5) (17.7) +£3.2m
Profit after Tax 49.4 72.7 -32%
Earnings per Share (p) 108.6p 161.2p -33%
Dividend per Share (p) 61.0p 21.0p n/a
* (^) before intangible amortisation of £3.1m and deferred tax charge of £1.5m (FY 2019: intangible amortisation of £1.8m)
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
Q1 Q2 H1 Q3 Q4 H2 FY
+17%
-23%
-4%
0%
+2% (^) +1%
-1%
Revenue tracks the impact of C-
restrictions through the year
Strong momentum in the second half with
all sites open and operating
Minimal impact on operations of tier
restrictions and lockdowns 2 & 3
H2 operating margin of 3.0% approaching
pre C-19 levels (FY 2019: 3.4%)^ Revenue growth vs prior year
Revenue
Operating (^) Operating Profit/(Loss) 1 Margin 1 £m change^ £m change^ % change Construction & Infrastructure 1,637 +10%^ 35.7 +11%^ 2.2% -
Fit Out 700 -17%^ 32.1 -13%^ 4.6% +20bps
Property Services 112 -3%^ 1.0 -77%^ 0.9% -280bps
Partnership Housing 441 -14%^ 16.1 -12%^ 3.7% +10bps
Urban Regeneration 123 +3%^ 9.2 -53%^ n/a
Investments 34 n/a^ (6.9) n/a^ n/a
Elims/Central (13) (18.7)
Total 3,034 -1%^ 68.5 -26%^ 2.3% -70bps
(^1) before intangible amortisation of £3.1m (FY 2019: intangible amortisation of £1.8m)
Very strong operating cash flow
Total working capital inflow of £102.6m
Lower working capital in Regeneration activities due to year end completions and chosen funding solutions
No impact on long term strategic investment programme
Working capital inflow driven by lower receivables
(^12) Adjusted‘Non-cash adjustments’ includes depreciation £22.0m, movement in shared equity loans receivable £0.5m and revaluation of investment properties £0.6m; less share of equity accounted joint venture profits £2.3m and share option credit £0.1m (^3) Includes repayment of lease liabilities £15.1m, purchase of property, plant & equipment £4.2m and purchase of intangible fixed assets £1.6m; less proceeds on disposal of property, plant & equipment £1.4m (^4) Includes provision movements £2.0m, adjustments for the impairment of investments £3.3m, shared equity redemptions £2.4m, proceeds on disposal of investment properties £1.8m, interest from joint ventures £0.6m; less gain on disposal of interests in joint ventures £2.7m and gain on disposal of property, plant & equipment £1.0m
68.
178.
155.
Operating Profit (1)
Non-cash adjustments(2) Working regenerationcapital in activities
-19.
Net capex and financeleases (3) Other workingcapital Other (4) (^) Operating cash flow
-3.
Net Interest(non JV)
-19.
Tax (^) Free cash flow
£m
£102.6m Working capital inflow
Continued improvement in average time to pay invoices in Construction & Infrastructure reduced to 27 days in last 12 months. 98% of invoices paid within 60 days
Fit Out – invoices paid on average in 21 days been around this level for a number of years
Average time to pay in Property Services impacted by C-19 processing issues and expected to reverse
Partnership Housing – 95% of invoices now paid within 60 days
Note: movements are shown compared to the prior year comparative reporting period of the 6 months to 31 December 2020. Green indicates improvement, red indicates deterioration
6m to 31st^ December 2020 (^) Average time to pay invoices
Invoices not paid within agreed terms
Invoices paid within 60 days
27 days 9% 98%
5 days 3% 1%
21 days 7% 97%
1 day 2% -
36 days 12% 94%
7 days 1% 3%
35 days 17% 95%
1 day 3% 2%
Construction & Infrastructure
Fit Out
Property Services
Partnership Housing
£m (^) FY 2020
Intangibles 222.1 223. PP&E 65.8 79. Investments (including JVs) 94.1 90. Shared equity loan receivables 5.5 8. Net working capital (195.6) (91.9) Current and deferred tax (13.5) (17.7) Net cash 332.8 192. Lease liabilities (51.0) (59.7) Other 1 (30.2)^ (28.8) Net assets - reported 430.0 396.
(^1) ‘Other’ includes provisions £30.9m, retirement benefit obligation £0.2m, accrued interest £0.4m, less capitalised fees £1.3m
+8% Revenue up to £670m
41% of divisional total
Very strong year for Infrastructure
Profit up 81% to £27.5m
Construction impacted by C-
Profit down 52% to £8.2m
All sites fully operational through the second half
High quality order book
Focus on risk management and operational delivery
£m FY 2020 Change Revenue 1,637 +10% Operating profit 35.7 +11% Operating margin (%) 2.2% - Secured order book 2,537 +12%
+12% Revenue up to £967m
59% of divisional total
2.8% Operating margin
up from 1.8% in FY 2019
1.2% Operating margin
down from 2.8% in FY 2019
Level Order Book at £512m (+£730m in PB)
c100% 2-stage/frameworks
+15% Order Book at £2,025m
90% through frameworks
Construction Infrastructure
Hammersmith & Fulham Home Group
£171m New contracts secured
Significant operational disruption during the first lockdown in March onwards
Lower volumes insufficient to cover overheads. Operating structure geared for higher expected activity
Normalised run-rate in Q4. Lower planned maintenance activity expected in the short term
£m FY 2020 Change Revenue 112 -3% Operating profit* 1.0 -77% Operating margin (%) 0.9% -280bps Secured order book 970 +7%
£1.6bn Bids awaiting decision or identified for bid in 2021
£1.6m further investment in systems development to enhance client offering
>55% of order book for 2025 & beyond
Long-term visibility
* (^) before intangible amortisation of £1.2m (FY 2019: £1.2m)
+3% Mixed-tenure revenue
to £278m (63% of total)
Growth in mixed-tenure. Contracting activity significantly lower
High quality order book up 16%; mixed-tenure up 11%, contracting up 26%
Capital employed reflects funding options to de-risk schemes no impact of C-19 on the long-term strategic investment programme
Average capital employed for 2021 expected to increase up to c£180m
£m FY 2020 Change Revenue 441 -14% Operating profit 16.1 -12% Operating margin (%) 3.7% +10bps Secured order book 1,267 +16% Average capital employed 150.9 -0. ROCE – last 12 months 11%
-33% Contracting revenue
to £163m (37% of total)
1,216 mixed-tenure units completed
FY 2019: 1,144 units
£229k ASP in mixed-tenure
FY 2019: £238k per unit
4.7% H2 margin
H2 2019: 4.3% margin
4 JV partnerships with local authorities
Operational responsibility for activities transferred to Partnership Housing/Urban Regeneration
Addresses increasing overlap between the market proposition of Investments and Partnership Housing/Urban Regeneration
Duplication of resources and capabilities
c£1m of redundancy costs & other reorganisation costs incurred
No longer a separate operating unit/reporting segment from 1 January 2021
£m FY 2020 Change Operating loss* (6.9) n/a
Later Living Development of extra- care facilities
* (^) before intangible amortisation of £1.9m (FY 2019: £0.6m)
Investments – 2020 loss of £6.9m; capital employed £21.9m
Partnership Housing
Urban Regeneration
Central costs