Docsity
Log inSign up
Docsity
Prepare for your exams
Prepare for your exams

Study with the several resources on Docsity

Earn points to download
Earn points to download

Earn points by helping other students or get them with a premium plan

Guidelines and tips
Guidelines and tips
Sell on Docsity
Sell on Docsity
Log inSign up

Prepare for your exams

Study with the several resources on Docsity

Find documents

Prepare for your exams with the study notes shared by other students like you on Docsity

Search Store documents

The best documents sold by students who completed their studies

Search through all study resources
Docsity AINEW

Summarize your documents, ask them questions, convert them into quizzes and concept maps

Explore questions

Clear up your doubts by reading the answers to questions asked by your fellow students

Earn points to download

Earn points by helping other students or get them with a premium plan

Share documents
download point icon20 Points

For each uploaded document

Answer questions
download point icon5 Points

For each given answer (max 1 per day)

All the ways to get free points
Get points immediately

Choose a premium plan with all the points you need

Study Opportunities

Choose your next study program

Get in touch with the best universities in the world. Search through thousands of universities and official partners

Community

Ask the community

Ask the community for help and clear up your study doubts

University Rankings

Discover the best universities in your country according to Docsity users

Free resources

Our save-the-student-ebooks!

Download our free guides on studying techniques, anxiety management strategies, and thesis advice from Docsity tutors

From our blog

Exams and Study
Go to the blog

Budget Analysis for a Business, Exercises of Statistics

Cankdeska Cikana Community CollegeStatistics

A detailed breakdown of the budget for a business, including sales, expenses, and cash flow projections for various months. It includes sections for sales by payment method, collections, purchases, payments, and depreciation of assets. The document also includes a projected balance sheet and income statement for the end of march 2017.

Typology: Exercises

2023/2024

Uploaded on 04/23/2024

ximena-vodanovic
ximena-vodanovic 🇺🇸

1 document

1 / 6

Toggle sidebar

This page cannot be seen from the preview

Don't miss anything!

bg1
PRESUPUESTO DE VENTAS
DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO
contado 40% 7.600,00 8.800,00 14.000,00 16.000,00 16.800,00
Credito 60% 11.400,00
13.200,00
21.000,00 24.000,00 25.200,00
Total 19.000,00
22.000,00
35.000,00 40.000,00 42.000,00
PRESUPUESTO DE COBRANZAS
DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO
Contado 7.600,00 8.800,00 14.000,00 16.000,00 16.800,00
Credito 30 dias (80%) 9.120,00 10.560,00 16.800,00 19.200,00
Credito 60 dias (10%) 1.140,00 1.320,00 2.100,00
Credito 90 dias (10%) 1.140,00 1.320,00
Total 25.700,00 35.260,00 39.420,00
PRESUPUESTO DE COMPRAS
DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO
Compras (65%) 14.300,00
22.750,00
26.000,00 27.300,00 24.700,00
PRESUPUESTO DE PAGOS
DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO
Pagos:
40% Entrega 5.720,00 9.100,00 10.400,00 10.920,00 9.880,00
60% 30d entrega 8.580,00 13.650,00 15.600,00 16.380,00
TOTAL 24.050,00 26.520,00 26.260,00
PRESUPUESTO DE CAJA
CONCEPTO ENERO FEBRERO MARZO
Saldo Inicial (Balance Inicial )
3.440,00 2.590,00 4.030,00
Cobranzas
25.700,00
35.260,00 39.420,00
TOTAL INGRESOS
29.140,00
37.850,00 43.450,00
EGRESOS :
pago de compras
24.050,00
26.520,00 26.260,00
pf3
pf4
pf5

Partial preview of the text

Download Budget Analysis for a Business and more Exercises Statistics in PDF only on Docsity!

PRESUPUESTO DE VENTAS

DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO

contado 40% 7.600,00 8.800,00 14.000,00 16.000,00 16.800, Credito 60% 11.400,00 13.200,00 21.000,00 24.000,00 25.200, Total 19.000,00 22.000,00 35.000,00 40.000,00 42.000,

PRESUPUESTO DE COBRANZAS

DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO

Contado 7.600,00 8.800,00 14.000,00 16.000,00 16.800, Credito 30 dias (80%) 9.120,00 10.560,00 16.800,00 19.200, Credito 60 dias (10%) 1.140,00 1.320,00 2.100, Credito 90 dias (10%) (^) 1.140,00 1.320, Total 25.700,00 35.260,00 39.420,

PRESUPUESTO DE COMPRAS

DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO

Compras (65%) 14.300,00 22.750,00 26.000,00 27.300,00 24.700,

PRESUPUESTO DE PAGOS

DETALLE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO

Pagos:

40% Entrega 5.720,00 9.100,00 10.400,00 10.920,00 9.880, 60% 30d entrega (^) 8.580,00 13.650,00 15.600,00 16.380, TOTAL 24.050,00 26.520,00 26.260,

PRESUPUESTO DE CAJA

CONCEPTO ENERO FEBRERO MARZO

Saldo Inicial (Balance Inicial ) 3.440,00 2.590,00 4.030, Cobranzas 25.700,00 35.260,00 39.420, TOTAL INGRESOS 29.140,00 37.850,00 43.450, EGRESOS : pago de compras 24.050,00 26.520,00 26.260,

DEPRECIACION DE INMUEBLES MAQUINARIA Y EQUIPO

ACTIVO PASIVO Y PATRIMONIO

ABRIL MAYO

ABRIL MAYO

2.100,00 2.400,00^ 10%

ABRIL MAYO

ABRIL MAYO

gasto

CUENTAS POR PAGAR

INV.INICIAL 15.480,

(+) VENTA 117.000,

(-)COBRANZAS 100.380,

TOTAL 32.100,

MERCADERIAS

INV.INICIAL 22.750,